Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
NuVista Energy Ltd, Valuation and Financial Data 8
NuVista Energy Ltd, Share Price Performance 8
Share Price Performance, Q4, 2016-Q4, 2017 8
NuVista Energy Ltd, Key Valuation Metrics 9
Key Valuation Metrics, Q4, 2016-Q4, 2017 9
NuVista Energy Ltd, Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q4, 2016-Q4, 2017 10
Results of Oil & Gas Operations Per boe Growth Rates, Q4, 2016-Q4, 2017 11
NuVista Energy Ltd, Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q4, 2016-Q4, 2017 12
NuVista Energy Ltd, Quarterly Production Trends 13
NuVista Energy Ltd, Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q4, 2016-Q4, 2017 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q4, 2016-Q4, 2017 15
NuVista Energy Ltd, Crude Oil Production 16
NuVista Energy Ltd, Natural Gas Production 18
Total Natural Gas Production Trend, Q4, 2016-Q4, 2017 18
Natural Gas Production, By Country/Region, Q4, 2016-Q4, 2017 19
NuVista Energy Ltd, Valuation and Financial Data, 2013-2017 20
NuVista Energy Ltd, Share Price Performance, 2013-2017 20
Share Price Performance, 2013-2017 20
Key Valuation Metrics, 2013-2017 21
NuVista Energy Ltd, Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2013-2017 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2013-2017 24
Total Crude Oil and Natural Gas Reserve Changes, 2013-2017 26
Crude Oil/Liquids Production and Reserve 28
Crude Oil/Liquids Production and Reserve Trend, 2013-2017 28
Crude Oil Production and Reserves By Country/Region, 2013-2017 29
Crude Oil/Liquids Reserve Changes, 2013-2017 31
Natural Gas Production and Reserve 32
Natural Gas Production and Reserve Trend, 2013-2017 32
Natural Gas Production and Reserves, By Country/Region, 2013-2017 33
Natural Gas Reserve Changes, 2013-2017 35
Total Crude Oil and Natural Gas Reserves Life Index 36
Total Crude Oil and Natural Gas Reserves Life Index, 2013-2017 36
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2013-2017 37
NuVista Energy Ltd, E&P Costs Trends 39
Allocation of the Upstream Capital Expenditure 39
Upstream Capital Expenditure, 2013-2017 39
Exploration and Development Costs, By Country/Region, 2013-2017 42
Oil and Gas Cost Per boe, US$/boe 43
Oil and Gas Cost Per boe, US$/boe, 2013-2017 43
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2013-2017 45
NuVista Energy Ltd, Reserve Replacement Ratio 47
Oil and Gas Production Replacement Ratio 47
Oil and Gas Production Replacement Ratio, 2013-2017 47
Oil and Gas Production Replacement Ratio, By Country/Region, 2013-2017 49
NuVista Energy Ltd, Results of Oil & Gas Operations Trend 53
Oil and Gas Revenue and Expenses 53
Oil and Gas Revenue and Expenses, 2013-2017 53
Oil and Gas Revenue and Expenses, By Country/Region, 2013-2017 55
Oil and Gas Revenue and Expenses, Per boe 60
Oil and Gas Revenue and Expenses, By boe, 2013-2017 60
Oil and Gas Performance Metrics 65
NuVista Energy Ltd, Land Holdings and Well Data 66
Developed and Undeveloped Acreage 66
Gross and Net Developed and Undeveloped Acreage, 2013-2017 66
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2013-2017 67
Well Statistics 69
Producible Oil and Gas Well, 2013-2017 69
Producible Oil and Gas Well, By Country/Region, 2013-2017 70
Exploration and Development Wells Drilled, 2013-2017 75
Exploration and Development Wells Drilled, By Country/Region, 2013-2017 77
Recent Developments 78
NuVista Energy Ltd – Recent Developments 78
May 08, 2018: NuVista Energy Announces First Quarter 2018 Financial And Operating Results 78
Mar 12, 2018: NuVista Energy Announces Year End 2017 Reserves, Financial And Operating Results 81
Feb 12, 2018: NuVista Energy Ltd. Announces Significant Quarterly Funds From Operations and Year End 2017 Reserves Growth 84
Dec 08, 2017: NuVista Energy Announces Executive Appointments 87
Dec 08, 2017: NuVista Energy Announces Executive Appointments 87
Oct 31, 2017: NuVista Energy Announces Third Quarter 2017 Financial And Operating Results And 2018 Outlook 87
Sep 11, 2017: NuVista Energy Provides Operational Update And Pipestone Well Test Results 90
Aug 08, 2017: NuVista Energy Announces Second Quarter 2017 Financial And Operating Results 91
Jun 04, 2017: NuVista Energy Provides Update On Planned Maintenance Outages And Quarterly Production Ranges, Reaffirms Full Year 2017 Production And Funds From Operations Guidance 94
May 10, 2017: NuVista Energy Announces First Quarter 2017 Financial And Operating Results 95
Appendix 98
Methodology 98
Coverage 98
Secondary Research 98
Primary Research 99
Data Information Sources 99
Company Source 99
SEC/Other Regulatory Filings 99
Other Sources 99
Expert Panel Validation 99
Data Definition 99
Oil and Gas Reserves 99
Units of Measure 100
About GlobalData 101
Disclosure 101
Disclaimer 101
Table 1: NuVista Energy Ltd, Key Facts 7
Table 2: NuVista Energy Ltd, Share Price Performance, Q4, 2016-Q4, 2017 8
Table 3: NuVista Energy Ltd, Key Valuation Metrics, Q4, 2016-Q4, 2017 9
Table 4: NuVista Energy Ltd, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q4, 2016-Q4, 2017 10
Table 5: NuVista Energy Ltd, Results of Oil & Gas Operations Per boe Growth Rates, %, Q4, 2016-Q4, 2017 11
Table 6: NuVista Energy Ltd, Upstream Capital Expenditure, Q4, 2016-Q4, 2017 12
Table 7: NuVista Energy Ltd, Total Crude Oil and Natural Gas, Production, Q4, 2016-Q4, 2017 14
Table 8: NuVista Energy Ltd, Total Oil & Gas Production, By Country/Region, mmboe, Q4, 2016-Q4, 2017 15
Table 9: NuVista Energy Ltd, Total Crude Oil Production, mmbbl, Q4, 2016-Q4, 2017 16
Table 10: NuVista Energy Ltd, Crude Oil Production, By Country/Region, mmbbl, Q4, 2016-Q4, 2017 17
Table 11: NuVista Energy Ltd, Total Natural Gas Production, bcf, Q4, 2016-Q4, 2017 18
Table 12: NuVista Energy Ltd, Natural Gas Production, By Country/Region, bcf, Q4, 2016-Q4, 2017 19
Table 13: NuVista Energy Ltd, Share Price Performance, 2013-2017 20
Table 14: NuVista Energy Ltd, Key Valuation Metrics, 2013-2017 21
Table 15: NuVista Energy Ltd, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 23
Table 16: NuVista Energy Ltd, Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2013-2017 25
Table 17: NuVista Energy Ltd, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2013-2017 27
Table 18: NuVista Energy Ltd, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 28
Table 19: NuVista Energy Ltd, Crude Oil Production and Reserves, By Country/Region, mmbbl, 2013-2017 30
Table 20: NuVista Energy Ltd, Crude Oil Reserve Changes, mmbbl, 2013-2017 31
Table 21: NuVista Energy Ltd, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 32
Table 22: NuVista Energy Ltd, Natural Gas Production and Reserves, By Country/Region, bcf, 2013-2017 34
Table 23: NuVista Energy Ltd, Natural Gas Reserve Changes, bcf, 2013-2017 35
Table 24: NuVista Energy Ltd, Oil and Gas Reserves Life Index, Years, 2013-2017 36
Table 25: NuVista Energy Ltd, Oil and Gas Reserves Life Index, By Country/Region, Years, 2013-2017 38
Table 26: NuVista Energy Ltd, Upstream Capital Expenditure, US$ mil, 2013-2017 40
Table 27: NuVista Energy Ltd, Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 41
Table 28: NuVista Energy Ltd, Exploration and Development Costs, By Country/Region, US$ mil, 2013-2017 42
Table 29: NuVista Energy Ltd, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 44
Table 30: NuVista Energy Ltd, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2013-2017 46
Table 31: NuVista Energy Ltd, Oil and Gas Production Replacement Ratio, %, 2013-2017 47
Table 32: NuVista Energy Ltd, 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2013-2017 52
Table 33: NuVista Energy Ltd, Revenue and Expenses, US$ mil, 2013-2017 54
Table 34: NuVista Energy Ltd, Revenue and Expenses, By Country/Region, US$ mil, 2013-2017 59
Table 35: NuVista Energy Ltd, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 60
Table 36: NuVista Energy Ltd, Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2013-2017 64
Table 37: NuVista Energy Ltd, Oil and Gas Performance Metrics, 2013-2017 65
Table 38: NuVista Energy Ltd, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 66
Table 39: NuVista Energy Ltd, Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2013-2017 68
Table 40: NuVista Energy Ltd, Producible Oil and Gas Wells, 2013-2017 69
Table 41: NuVista Energy Ltd, Producible Oil and Gas Wells, By Country/Region, 2013-2017 74
Table 42: NuVista Energy Ltd, Exploratory and Developed Wells, 2013-2017 76
Table 43: NuVista Energy Ltd, Exploratory and Developed Wells, By Country/Region, 2013-2017 77
List of Figures
Figure 1: NuVista Energy Ltd, Share Price Performance, CAD/Share, Q4, 2016-Q4, 2017 8
Figure 2: NuVista Energy Ltd, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q4, 2016-Q4, 2017 9
Figure 3: NuVista Energy Ltd, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q4, 2016-Q4, 2017 10
Figure 4: NuVista Energy Ltd, Upstream Capital Expenditure, US$ mil, Q4, 2016-Q4, 2017 12
Figure 5: NuVista Energy Ltd, Total Crude Oil and Natural Gas, Production, mmboe, Q4, 2016-Q4, 2017 13
Figure 6: NuVista Energy Ltd, Total Oil & Gas Production, By Country/Region, mmboe, Q4, 2016-Q4, 2017 15
Figure 9: NuVista Energy Ltd, Total Natural Gas Production, bcf, Q4, 2016-Q4, 2017 18
Figure 10: NuVista Energy Ltd, Natural Gas Production, By Country/Region, bcf, Q4, 2016-Q4, 2017 19
Figure 11: NuVista Energy Ltd, Share Price Performance, CAD/Share, 2013-2017 20
Figure 12: NuVista Energy Ltd, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2013-2017 21
Figure 13: NuVista Energy Ltd, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 22
Figure 14: NuVista Energy Ltd, Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2013-2017 24
Figure 15: NuVista Energy Ltd, Total Oil & Gas Production, By Country/Region, mmboe, 2013-2017 24
Figure 16: NuVista Energy Ltd, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2017 26
Figure 17: NuVista Energy Ltd, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 28
Figure 18: NuVista Energy Ltd, Oil Reserves, End of Period, By Country/Region, mmbbl, 2013-2017 29
Figure 19: NuVista Energy Ltd, Oil Production, By Country/Region, mmbbl, 2013-2017 29
Figure 20: NuVista Energy Ltd, Crude Oil Reserve Changes, mmbbl, 2017 31
Figure 21: NuVista Energy Ltd, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 32
Figure 22: NuVista Energy Ltd, Gas Reserves, End of Period, By Country/Region, bcf, 2013-2017 33
Figure 23: NuVista Energy Ltd, Gas Production, By Country/Region, bcf, 2013-2017 33
Figure 24: NuVista Energy Ltd, Natural Gas Reserve Changes, bcf, 2017 35
Figure 25: NuVista Energy Ltd, Oil and Gas Reserves Life Index, Years, 2013-2017 36
Figure 26: NuVista Energy Ltd, Gas Reserve Life Index, By Country/Region, Years, 2013-2017 37
Figure 27: NuVista Energy Ltd, Oil & Gas Reserve Life Index, By Country/Region, Years, 2013-2017 37
Figure 28: NuVista Energy Ltd, Oil Reserve Life Index, By Country/Region, Years, 2013-2017 38
Figure 29: NuVista Energy Ltd, Upstream Capital Expenditure, US$ mil, 2013-2017 39
Figure 31: NuVista Energy Ltd, Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 41
Figure 32: NuVista Energy Ltd, Development Costs, By Country/Region, US$ mil, 2013-2017 42
Figure 34: NuVista Energy Ltd, 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 43
Figure 35: NuVista Energy Ltd, Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 45
Figure 36: NuVista Energy Ltd, Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 45
Figure 37: NuVista Energy Ltd, Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 46
Figure 38: NuVista Energy Ltd, 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2013-2017 47
Figure 39: NuVista Energy Ltd, 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2013-2017 49
Figure 40: NuVista Energy Ltd, 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2013-2017 49
Figure 41: NuVista Energy Ltd, 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2013-2017 50
Figure 42: NuVista Energy Ltd, 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2013-2017 50
Figure 43: NuVista Energy Ltd, 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2013-2017 51
Figure 44: NuVista Energy Ltd, 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2013-2017 51
Figure 45: NuVista Energy Ltd, Revenue and Expenses, US$ mil, 2013-2017 53
Figure 46: NuVista Energy Ltd, Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 55
Figure 47: NuVista Energy Ltd, Exploration Expenses, By Country/Region, US$ mil, 2013-2017 55
Figure 48: NuVista Energy Ltd, Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 56
Figure 49: NuVista Energy Ltd, Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 56
Figure 50: NuVista Energy Ltd, Oil & Gas Revenue, By Country/Region, US$ mil, 2013-2017 57
Figure 51: NuVista Energy Ltd, Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 57
Figure 52: NuVista Energy Ltd, Production Costs, By Country/Region, US$ mil, 2013-2017 58
Figure 53: NuVista Energy Ltd, Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 58
Figure 54: NuVista Energy Ltd, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 60
Figure 57: NuVista Energy Ltd, Lifting Cost per boe, By Country/Region, US$/boe, 2013-2017 61
Figure 58: NuVista Energy Ltd, Annual Net Income per boe, By Country/Region, US$/boe, 2013-2017 61
Figure 59: NuVista Energy Ltd, Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2013-2017 62
Figure 60: NuVista Energy Ltd, Total DD&A per boe, By Country/Region, US$/boe, 2013-2017 62
Figure 61: NuVista Energy Ltd, Total Revenue per boe, By Country/Region, US$/boe, 2013-2017 63
Figure 62: NuVista Energy Ltd, Oil and Gas Performance Metrics, 2013-2017 65
Figure 63: NuVista Energy Ltd, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 66
Figure 64: NuVista Energy Ltd, Total Gross Undeveloped Acreage, By Country/Region, Acres, 2013-2017 67
Figure 65: NuVista Energy Ltd, Total Net Undeveloped Acreage, By Country/Region, Acres, 2013-2017 67
Figure 68: NuVista Energy Ltd, Producible Oil and Gas Wells, 2013-2017 69
Figure 69: NuVista Energy Ltd, Gross Productive Gas Wells, By Country/Region, Number, 2013-2017 70
Figure 70: NuVista Energy Ltd, Gross Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 70
Figure 71: NuVista Energy Ltd, Gross Productive Oil Wells, By Country/Region, Number, 2013-2017 71
Figure 72: NuVista Energy Ltd, Net/Gross Oil & Gas Ratio, By Country/Region, %, 2013-2017 71
Figure 73: NuVista Energy Ltd, Net Productive Gas Wells, By Country/Region, Number, 2013-2017 72
Figure 74: NuVista Energy Ltd, Net Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 72
Figure 75: NuVista Energy Ltd, Net Productive Oil Wells, By Country/Region, Number, 2013-2017 73
Figure 76: NuVista Energy Ltd, Exploratory and Developed Wells, 2013-2017 75