Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Denbury Resources Inc, Valuation and Financial Data 8
Denbury Resources Inc, Share Price Performance 8
Share Price Performance, Q4, 2016-Q4, 2017 8
Denbury Resources Inc, Key Valuation Metrics 9
Key Valuation Metrics, Q4, 2016-Q4, 2017 9
Denbury Resources Inc, Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q4, 2016-Q4, 2017 10
Results of Oil & Gas Operations Per boe Growth Rates, Q4, 2016-Q4, 2017 11
Denbury Resources Inc, Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q4, 2016-Q4, 2017 12
Denbury Resources Inc, Quarterly Production Trends 13
Denbury Resources Inc, Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q4, 2016-Q4, 2017 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q4, 2016-Q4, 2017 15
Denbury Resources Inc, Crude Oil Production 16
Total Crude Oil Production Trend, Q4, 2016-Q4, 2017 16
Crude Oil Production, By Country/Region, Q4, 2016-Q4, 2017 17
Denbury Resources Inc, Natural Gas Production 18
Total Natural Gas Production Trend, Q4, 2016-Q4, 2017 18
Natural Gas Production, By Country/Region, Q4, 2016-Q4, 2017 19
Denbury Resources Inc, Valuation and Financial Data, 2013-2017 20
Denbury Resources Inc, Share Price Performance, 2013-2017 20
Share Price Performance, 2013-2017 20
Key Valuation Metrics, 2013-2017 21
Denbury Resources Inc, Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2013-2017 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2013-2017 24
Total Crude Oil and Natural Gas Reserve Changes, 2013-2017 26
Crude Oil/Liquids Production and Reserve 27
Crude Oil/Liquids Production and Reserve Trend, 2013-2017 27
Crude Oil Production and Reserves By Country/Region, 2013-2017 28
Crude Oil/Liquids Reserve Changes, 2013-2017 30
Natural Gas Production and Reserve 31
Natural Gas Production and Reserve Trend, 2013-2017 31
Natural Gas Production and Reserves, By Country/Region, 2013-2017 33
Total Crude Oil and Natural Gas Reserves Life Index 36
Total Crude Oil and Natural Gas Reserves Life Index, 2013-2017 36
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2013-2017 37
Denbury Resources Inc, E&P Costs Trends 39
Allocation of the Upstream Capital Expenditure 39
Upstream Capital Expenditure, 2013-2017 39
Acquisition Costs By Country/Region, 2013-2017 41
Exploration and Development Costs, By Country/Region, 2013-2017 43
Oil and Gas Cost Per boe, US$/boe 44
Denbury Resources Inc, Reserve Replacement Ratio 46
Oil and Gas Production Replacement Ratio 46
Oil and Gas Production Replacement Ratio, 2013-2017 46
Denbury Resources Inc, Results of Oil & Gas Operations Trend 50
Oil and Gas Revenue and Expenses 50
Oil and Gas Revenue and Expenses, 2013-2017 50
Oil and Gas Revenue and Expenses, By Country/Region, 2013-2017 52
Oil and Gas Revenue and Expenses, Per boe 57
Oil and Gas Revenue and Expenses, By boe, 2013-2017 57
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2013-2017 58
Oil and Gas Performance Metrics 62
Denbury Resources Inc, Land Holdings and Well Data 63
Developed and Undeveloped Acreage 63
Gross and Net Developed and Undeveloped Acreage, 2013-2017 63
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2013-2017 64
Well Statistics 67
Producible Oil and Gas Well, 2013-2017 67
Producible Oil and Gas Well, By Country/Region, 2013-2017 68
Exploration and Development Wells Drilled, 2013-2017 73
Exploration and Development Wells Drilled, By Country/Region, 2013-2017 74
Recent Developments 75
Denbury Resources Inc – Recent Developments 75
Aug 07, 2018: Denbury Reports Second Quarter 2018 Results 75
Aug 07, 2018: Denbury Reports Second Quarter 2018 Results 77
Aug 07, 2018: Denbury Reports Second Quarter 2018 Results 79
Aug 07, 2018: Denbury Reports Second Quarter 2018 Results 81
Jun 18, 2018: Denbury Resources Sanctions Cedar Creek Anticline CO2 EOR Development 83
May 08, 2018: Denbury Reports First Quarter 2018 Results 84
Feb 22, 2018: Denbury Reports 2017 Fourth Quarter And Annual Results 86
Feb 22, 2018: Denbury Reports 2017 Fourth Quarter And Annual Results 88
Feb 12, 2018: Denbury Provides Operational Update And Results Of Successful Mission Canyon Exploitation Well, 2018 Capital And Estimated Production 91
Nov 07, 2017: Denbury Reports Third Quarter 2017 Results; Announces Reaffirmation Of $1.05 Billion Borrowing Base 93
Appendix 96
Methodology 96
Coverage 96
Secondary Research 96
Primary Research 97
Data Information Sources 97
Company Source 97
SEC/Other Regulatory Filings 97
Other Sources 97
Expert Panel Validation 97
Data Definition 97
Oil and Gas Reserves 97
Units of Measure 98
About GlobalData 99
Disclosure 99
Disclaimer 99
Table 1: Denbury Resources Inc, Key Facts 7
Table 2: Denbury Resources Inc, Share Price Performance, Q4, 2016-Q4, 2017 8
Table 3: Denbury Resources Inc, Key Valuation Metrics, Q4, 2016-Q4, 2017 9
Table 4: Denbury Resources Inc, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q4, 2016-Q4, 2017 10
Table 5: Denbury Resources Inc, Results of Oil & Gas Operations Per boe Growth Rates, %, Q4, 2016-Q4, 2017 11
Table 6: Denbury Resources Inc, Upstream Capital Expenditure, Q4, 2016-Q4, 2017 12
Table 7: Denbury Resources Inc, Total Crude Oil and Natural Gas, Production, Q4, 2016-Q4, 2017 14
Table 8: Denbury Resources Inc, Total Oil & Gas Production, By Country/Region, mmboe, Q4, 2016-Q4, 2017 15
Table 9: Denbury Resources Inc, Total Crude Oil Production, mmbbl, Q4, 2016-Q4, 2017 16
Table 10: Denbury Resources Inc, Crude Oil Production, By Country/Region, mmbbl, Q4, 2016-Q4, 2017 17
Table 11: Denbury Resources Inc, Total Natural Gas Production, bcf, Q4, 2016-Q4, 2017 18
Table 12: Denbury Resources Inc, Natural Gas Production, By Country/Region, bcf, Q4, 2016-Q4, 2017 19
Table 13: Denbury Resources Inc, Share Price Performance, 2013-2017 20
Table 14: Denbury Resources Inc, Key Valuation Metrics, 2013-2017 21
Table 15: Denbury Resources Inc, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 23
Table 16: Denbury Resources Inc, Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2013-2017 25
Table 17: Denbury Resources Inc, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2013-2017 26
Table 18: Denbury Resources Inc, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 27
Table 19: Denbury Resources Inc, Crude Oil Production and Reserves, By Country/Region, mmbbl, 2013-2017 29
Table 20: Denbury Resources Inc, Crude Oil Reserve Changes, mmbbl, 2013-2017 30
Table 21: Denbury Resources Inc, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 32
Table 22: Denbury Resources Inc, Natural Gas Production and Reserves, By Country/Region, bcf, 2013-2017 34
Table 23: Denbury Resources Inc, Natural Gas Reserve Changes, bcf, 2013-2017 35
Table 24: Denbury Resources Inc, Oil and Gas Reserves Life Index, Years, 2013-2017 36
Table 25: Denbury Resources Inc, Oil and Gas Reserves Life Index, By Country/Region, Years, 2013-2017 38
Table 26: Denbury Resources Inc, Upstream Capital Expenditure, US$ mil, 2013-2017 40
Table 27: Denbury Resources Inc, Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 42
Table 28: Denbury Resources Inc, Exploration and Development Costs, By Country/Region, US$ mil, 2013-2017 43
Table 29: Denbury Resources Inc, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 44
Table 30: Denbury Resources Inc, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2013-2017 45
Table 31: Denbury Resources Inc, Oil and Gas Production Replacement Ratio, %, 2013-2017 47
Table 32: Denbury Resources Inc, 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2013-2017 49
Table 33: Denbury Resources Inc, Revenue and Expenses, US$ mil, 2013-2017 51
Table 34: Denbury Resources Inc, Revenue and Expenses, By Country/Region, US$ mil, 2013-2017 56
Table 35: Denbury Resources Inc, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 57
Table 36: Denbury Resources Inc, Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2013-2017 61
Table 37: Denbury Resources Inc, Oil and Gas Performance Metrics, 2013-2017 62
Table 38: Denbury Resources Inc, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 63
Table 39: Denbury Resources Inc, Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2013-2017 66
Table 40: Denbury Resources Inc, Producible Oil and Gas Wells, 2013-2017 67
Table 41: Denbury Resources Inc, Producible Oil and Gas Wells, By Country/Region, 2013-2017 72
Table 42: Denbury Resources Inc, Exploratory and Developed Wells, 2013-2017 73
Table 43: Denbury Resources Inc, Exploratory and Developed Wells, By Country/Region, 2013-2017 74
List of Figures
Figure 1: Denbury Resources Inc, Share Price Performance, USD/Share, Q4, 2016-Q4, 2017 8
Figure 2: Denbury Resources Inc, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q4, 2016-Q4, 2017 9
Figure 3: Denbury Resources Inc, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q4, 2016-Q4, 2017 10
Figure 4: Denbury Resources Inc, Upstream Capital Expenditure, US$ mil, Q4, 2016-Q4, 2017 12
Figure 5: Denbury Resources Inc, Total Crude Oil and Natural Gas, Production, mmboe, Q4, 2016-Q4, 2017 13
Figure 6: Denbury Resources Inc, Total Oil & Gas Production, By Country/Region, mmboe, Q4, 2016-Q4, 2017 15
Figure 7: Denbury Resources Inc, Total Crude Oil Production, mmbbl, Q4, 2016-Q4, 2017 16
Figure 8: Denbury Resources Inc, Crude Oil Production, By Country/Region, mmbbl, Q4, 2016-Q4, 2017 17
Figure 9: Denbury Resources Inc, Total Natural Gas Production, bcf, Q4, 2016-Q4, 2017 18
Figure 10: Denbury Resources Inc, Natural Gas Production, By Country/Region, bcf, Q4, 2016-Q4, 2017 19
Figure 11: Denbury Resources Inc, Share Price Performance, USD/Share, 2013-2017 20
Figure 12: Denbury Resources Inc, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2013-2017 21
Figure 13: Denbury Resources Inc, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 22
Figure 14: Denbury Resources Inc, Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2013-2017 24
Figure 15: Denbury Resources Inc, Total Oil & Gas Production, By Country/Region, mmboe, 2013-2017 24
Figure 16: Denbury Resources Inc, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2017 26
Figure 17: Denbury Resources Inc, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 27
Figure 18: Denbury Resources Inc, Oil Reserves, End of Period, By Country/Region, mmbbl, 2013-2017 28
Figure 19: Denbury Resources Inc, Oil Production, By Country/Region, mmbbl, 2013-2017 28
Figure 20: Denbury Resources Inc, Crude Oil Reserve Changes, mmbbl, 2017 30
Figure 21: Denbury Resources Inc, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 31
Figure 22: Denbury Resources Inc, Gas Reserves, End of Period, By Country/Region, bcf, 2013-2017 33
Figure 23: Denbury Resources Inc, Gas Production, By Country/Region, bcf, 2013-2017 33
Figure 25: Denbury Resources Inc, Oil and Gas Reserves Life Index, Years, 2013-2017 36
Figure 26: Denbury Resources Inc, Gas Reserve Life Index, By Country/Region, Years, 2013-2017 37
Figure 27: Denbury Resources Inc, Oil & Gas Reserve Life Index, By Country/Region, Years, 2013-2017 37
Figure 28: Denbury Resources Inc, Oil Reserve Life Index, By Country/Region, Years, 2013-2017 38
Figure 29: Denbury Resources Inc, Upstream Capital Expenditure, US$ mil, 2013-2017 39
Figure 30: Denbury Resources Inc, Proved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 41
Figure 31: Denbury Resources Inc, Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 41
Figure 32: Denbury Resources Inc, Development Costs, By Country/Region, US$ mil, 2013-2017 43
Figure 38: Denbury Resources Inc, 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2013-2017 46
Figure 45: Denbury Resources Inc, Revenue and Expenses, US$ mil, 2013-2017 50
Figure 46: Denbury Resources Inc, Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 52
Figure 47: Denbury Resources Inc, Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 52
Figure 48: Denbury Resources Inc, Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 53
Figure 49: Denbury Resources Inc, Oil & Gas Revenue, By Country/Region, US$ mil, 2013-2017 53
Figure 50: Denbury Resources Inc, Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 54
Figure 51: Denbury Resources Inc, Production Costs, By Country/Region, US$ mil, 2013-2017 54
Figure 52: Denbury Resources Inc, Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2013-2017 55
Figure 53: Denbury Resources Inc, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 57
Figure 54: Denbury Resources Inc, Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2013-2017 58
Figure 55: Denbury Resources Inc, Lifting Cost per boe, By Country/Region, US$/boe, 2013-2017 58
Figure 56: Denbury Resources Inc, Annual Net Income per boe, By Country/Region, US$/boe, 2013-2017 59
Figure 57: Denbury Resources Inc, Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2013-2017 59
Figure 58: Denbury Resources Inc, Total DD&A per boe, By Country/Region, US$/boe, 2013-2017 60
Figure 59: Denbury Resources Inc, Total Revenue per boe, By Country/Region, US$/boe, 2013-2017 60
Figure 60: Denbury Resources Inc, Oil and Gas Performance Metrics, 2013-2017 62
Figure 61: Denbury Resources Inc, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 63
Figure 62: Denbury Resources Inc, Total Gross Undeveloped Acreage, By Country/Region, Acres, 2013-2017 64
Figure 63: Denbury Resources Inc, Total Net Undeveloped Acreage, By Country/Region, Acres, 2013-2017 64
Figure 64: Denbury Resources Inc, Total Gross Developed Acreage, By Country/Region, Acres, 2013-2017 65
Figure 65: Denbury Resources Inc, Total Net Developed Acreage, By Country/Region, Acres, 2013-2017 65
Figure 66: Denbury Resources Inc, Producible Oil and Gas Wells, 2013-2017 67
Figure 67: Denbury Resources Inc, Gross Productive Gas Wells, By Country/Region, Number, 2013-2017 68
Figure 68: Denbury Resources Inc, Gross Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 68
Figure 69: Denbury Resources Inc, Gross Productive Oil Wells, By Country/Region, Number, 2013-2017 69
Figure 70: Denbury Resources Inc, Net/Gross Oil & Gas Ratio, By Country/Region, %, 2013-2017 69
Figure 71: Denbury Resources Inc, Net Productive Gas Wells, By Country/Region, Number, 2013-2017 70
Figure 72: Denbury Resources Inc, Net Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 70
Figure 73: Denbury Resources Inc, Net Productive Oil Wells, By Country/Region, Number, 2013-2017 71
Figure 74: Denbury Resources Inc, Exploratory and Developed Wells, 2013-2017 73