Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 6
Key Information 6
Company Overview 6
BNK Petroleum Inc, Valuation and Financial Data 7
BNK Petroleum Inc, Share Price Performance 7
BNK Petroleum Inc, Key Valuation Metrics 8
Key Valuation Metrics, Q3, 2016-Q3, 2017 8
BNK Petroleum Inc, Quarterly Results of Oil & Gas Operations Per boe Produced 9
Results of Oil & Gas Operations Per boe Produced, Q3, 2016-Q3, 2017 9
Results of Oil & Gas Operations Per boe Growth Rates, Q3, 2016-Q3, 2017 10
BNK Petroleum Inc, Quarterly E&P Costs Trends 11
Upstream Capital Expenditure, Q3, 2016-Q3, 2017 11
BNK Petroleum Inc, Quarterly Production Trends 12
BNK Petroleum Inc, Total Oil and Gas Production 12
BNK Petroleum Inc, Crude Oil Production 14
BNK Petroleum Inc, Natural Gas Production 16
BNK Petroleum Inc, Valuation and Financial Data, 2013-2017 18
BNK Petroleum Inc, Share Price Performance, 2013-2017 18
Key Valuation Metrics, 2013-2017 19
BNK Petroleum Inc, Production and Reserves Trends 20
Total Oil and Gas, Reserves and Production 20
Total Crude Oil and Natural Gas Production and Reserves Trend, 2013-2017 20
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2013-2017 22
Total Crude Oil and Natural Gas Reserve Changes, 2013-2017 23
Crude Oil/Liquids Production and Reserve 24
Crude Oil/Liquids Production and Reserve Trend, 2013-2017 24
Crude Oil Production and Reserves By Country/Region, 2013-2017 25
Crude Oil/Liquids Reserve Changes, 2013-2017 26
Natural Gas Production and Reserve 27
Natural Gas Production and Reserve Trend, 2013-2017 27
Natural Gas Production and Reserves, By Country/Region, 2013-2017 28
Natural Gas Reserve Changes, 2013-2017 29
Total Crude Oil and Natural Gas Reserves Life Index 30
Total Crude Oil and Natural Gas Reserves Life Index, 2013-2017 30
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2013-2017 31
BNK Petroleum Inc, E&P Costs Trends 33
Allocation of the Upstream Capital Expenditure 33
Upstream Capital Expenditure, 2013-2017 33
Exploration and Development Costs, By Country/Region, 2013-2017 36
Oil and Gas Cost Per boe, US$/boe 37
Oil and Gas Cost Per boe, US$/boe, 2013-2017 37
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2013-2017 39
BNK Petroleum Inc, Reserve Replacement Ratio 41
Oil and Gas Production Replacement Ratio 41
Oil and Gas Production Replacement Ratio, 2013-2017 41
Oil and Gas Production Replacement Ratio, By Country/Region, 2013-2017 43
BNK Petroleum Inc, Results of Oil & Gas Operations Trend 47
Oil and Gas Revenue and Expenses 47
Oil and Gas Revenue and Expenses, 2013-2017 47
Oil and Gas Revenue and Expenses, Per boe 51
Oil and Gas Revenue and Expenses, By boe, 2013-2017 51
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2013-2017 52
Oil and Gas Performance Metrics 55
BNK Petroleum Inc, Land Holdings and Well Data 56
Developed and Undeveloped Acreage 56
Gross and Net Developed and Undeveloped Acreage, 2013-2017 56
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2013-2017 57
Well Statistics 60
Producible Oil and Gas Well, 2013-2017 60
Exploration and Development Wells Drilled, 2013-2017 65
Exploration and Development Wells Drilled, By Country/Region, 2013-2017 66
Recent Developments 67
BNK Petroleum Inc – Recent Developments 67
Jul 10, 2018: BNK Petroleum Announces Operations Updates 67
Jun 04, 2018: BNK Petroleum Operations Update 67
May 01, 2018: BNK Petroleum Begins Fracture Stimulation Of WLC 14-2H Well 67
Apr 23, 2018: BNK Petroleum Achieves Its Best 30 Day Initial Oil Production Rate Of 540 BOPD (630 BOEPD) From Glenn 16-2H Well 68
Apr 03, 2018: BNK Petroleum Announces Initial Production Rates Of Over 600 BOEPD From Glenn 16-2H Well 69
Mar 19, 2018: BNK Petroleum Announces Annual 2017 Financial Results 69
Mar 14, 2018: BNK Petroleum Announces 2017 Year-End Reserves 72
Mar 05, 2018: BNK Petroleum Drills WLC 14-2h Well Under Budget; Glenn 16-2h Well Fracture Stimulation Commences This Week 74
Feb 12, 2018: BNK Petroleum Drills Glenn 16-2H Under Budget; Spuds WLC 14-1H Well 74
Jan 11, 2018: BNK Petroleum Spuds Glenn 16-2H Well 74
Appendix 76
Methodology 76
Coverage 76
Secondary Research 76
Primary Research 77
Data Information Sources 77
Company Source 77
SEC/Other Regulatory Filings 77
Other Sources 77
Expert Panel Validation 77
Data Definition 77
Oil and Gas Reserves 77
Units of Measure 78
About GlobalData 79
Disclosure 79
Disclaimer 79
Table 1: BNK Petroleum Inc, Key Facts 6
Table 2: BNK Petroleum Inc, Share Price Performance, Q3, 2016-Q3, 2017 7
Table 3: BNK Petroleum Inc, Key Valuation Metrics, Q3, 2016-Q3, 2017 8
Table 4: BNK Petroleum Inc, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q3, 2016-Q3, 2017 9
Table 5: BNK Petroleum Inc, Results of Oil & Gas Operations Per boe Growth Rates, %, Q3, 2016-Q3, 2017 10
Table 6: BNK Petroleum Inc, Upstream Capital Expenditure, Q3, 2016-Q3, 2017 11
Table 7: BNK Petroleum Inc, Total Crude Oil and Natural Gas, Production, Q3, 2016-Q3, 2017 12
Table 8: BNK Petroleum Inc, Total Oil & Gas Production, By Country/Region, mmboe, Q3, 2016-Q3, 2017 13
Table 9: BNK Petroleum Inc, Total Crude Oil Production, mmbbl, Q3, 2016-Q3, 2017 14
Table 10: BNK Petroleum Inc, Crude Oil Production, By Country/Region, mmbbl, Q3, 2016-Q3, 2017 15
Table 11: BNK Petroleum Inc, Total Natural Gas Production, bcf, Q3, 2016-Q3, 2017 16
Table 12: BNK Petroleum Inc, Natural Gas Production, By Country/Region, bcf, Q3, 2016-Q3, 2017 17
Table 13: BNK Petroleum Inc, Share Price Performance, 2013-2017 18
Table 14: BNK Petroleum Inc, Key Valuation Metrics, 2013-2017 19
Table 15: BNK Petroleum Inc, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 21
Table 16: BNK Petroleum Inc, Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2013-2017 22
Table 17: BNK Petroleum Inc, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2013-2017 23
Table 18: BNK Petroleum Inc, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 24
Table 19: BNK Petroleum Inc, Crude Oil Production and Reserves, By Country/Region, mmbbl, 2013-2017 25
Table 20: BNK Petroleum Inc, Crude Oil Reserve Changes, mmbbl, 2013-2017 26
Table 21: BNK Petroleum Inc, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 27
Table 22: BNK Petroleum Inc, Natural Gas Production and Reserves, By Country/Region, bcf, 2013-2017 28
Table 23: BNK Petroleum Inc, Natural Gas Reserve Changes, bcf, 2013-2017 29
Table 24: BNK Petroleum Inc, Oil and Gas Reserves Life Index, Years, 2013-2017 30
Table 25: BNK Petroleum Inc, Oil and Gas Reserves Life Index, By Country/Region, Years, 2013-2017 32
Table 26: BNK Petroleum Inc, Upstream Capital Expenditure, US$ mil, 2013-2017 34
Table 27: BNK Petroleum Inc, Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2013-2017 35
Table 28: BNK Petroleum Inc, Exploration and Development Costs, By Country/Region, US$ mil, 2013-2017 36
Table 29: BNK Petroleum Inc, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 38
Table 30: BNK Petroleum Inc, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2013-2017 40
Table 31: BNK Petroleum Inc, Oil and Gas Production Replacement Ratio, %, 2013-2017 41
Table 32: BNK Petroleum Inc, 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2013-2017 46
Table 33: BNK Petroleum Inc, Revenue and Expenses, US$ mil, 2013-2017 48
Table 34: BNK Petroleum Inc, Revenue and Expenses, By Country/Region, US$ mil, 2013-2017 50
Table 35: BNK Petroleum Inc, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 51
Table 36: BNK Petroleum Inc, Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2013-2017 54
Table 37: BNK Petroleum Inc, Oil and Gas Performance Metrics, 2013-2017 55
Table 38: BNK Petroleum Inc, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 56
Table 39: BNK Petroleum Inc, Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2013-2017 59
Table 40: BNK Petroleum Inc, Producible Oil and Gas Wells, 2013-2017 60
Table 41: BNK Petroleum Inc, Producible Oil and Gas Wells, By Country/Region, 2013-2017 64
Table 42: BNK Petroleum Inc, Exploratory and Developed Wells, 2013-2017 65
Table 43: BNK Petroleum Inc, Exploratory and Developed Wells, By Country/Region, 2013-2017 66
List of Figures
Figure 1: BNK Petroleum Inc, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q3, 2016-Q3, 2017 8
Figure 2: BNK Petroleum Inc, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q3, 2016-Q3, 2017 9
Figure 3: BNK Petroleum Inc, Upstream Capital Expenditure, US$ mil, Q3, 2016-Q3, 2017 11
Figure 4: BNK Petroleum Inc, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2013-2017 19
Figure 5: BNK Petroleum Inc, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2013-2017 20
Figure 6: BNK Petroleum Inc, Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2013-2017 22
Figure 7: BNK Petroleum Inc, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2017 23
Figure 8: BNK Petroleum Inc, Crude Oil Production and Reserves Metrics, mmbbl, 2013-2017 24
Figure 9: BNK Petroleum Inc, Oil Reserves, End of Period, By Country/Region, mmbbl, 2013-2017 25
Figure 10: BNK Petroleum Inc, Crude Oil Reserve Changes, mmbbl, 2017 26
Figure 11: BNK Petroleum Inc, Natural Gas Production and Reserves Metrics, bcf, 2013-2017 27
Figure 12: BNK Petroleum Inc, Gas Reserves, End of Period, By Country/Region, bcf, 2013-2017 28
Figure 13: BNK Petroleum Inc, Natural Gas Reserve Changes, bcf, 2017 29
Figure 14: BNK Petroleum Inc, Oil and Gas Reserves Life Index, Years, 2013-2017 30
Figure 15: BNK Petroleum Inc, Gas Reserve Life Index, By Country/Region, Years, 2013-2017 31
Figure 16: BNK Petroleum Inc, Oil & Gas Reserve Life Index, By Country/Region, Years, 2013-2017 31
Figure 17: BNK Petroleum Inc, Oil Reserve Life Index, By Country/Region, Years, 2013-2017 32
Figure 18: BNK Petroleum Inc, Upstream Capital Expenditure, US$ mil, 2013-2017 33
Figure 19: BNK Petroleum Inc, Development Costs, By Country/Region, US$ mil, 2013-2017 36
Figure 20: BNK Petroleum Inc, 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2013-2017 37
Figure 21: BNK Petroleum Inc, Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 39
Figure 22: BNK Petroleum Inc, Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2013-2017 39
Figure 23: BNK Petroleum Inc, 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2013-2017 41
Figure 24: BNK Petroleum Inc, 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2013-2017 43
Figure 25: BNK Petroleum Inc, 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2013-2017 43
Figure 26: BNK Petroleum Inc, 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2013-2017 44
Figure 27: BNK Petroleum Inc, 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2013-2017 44
Figure 28: BNK Petroleum Inc, 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2013-2017 45
Figure 29: BNK Petroleum Inc, 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2013-2017 45
Figure 30: BNK Petroleum Inc, Revenue and Expenses, US$ mil, 2013-2017 47
Figure 31: BNK Petroleum Inc, Oil & Gas Revenue, By Country/Region, US$ mil, 2013-2017 49
Figure 32: BNK Petroleum Inc, Production Costs, By Country/Region, US$ mil, 2013-2017 49
Figure 33: BNK Petroleum Inc, Oil and Gas Revenue and Expenses, US$/boe, 2013-2017 51
Figure 34: BNK Petroleum Inc, Exploration Expenses per boe, By Country/Region, US$/boe, 2013-2017 52
Figure 35: BNK Petroleum Inc, Lifting Cost per boe, By Country/Region, US$/boe, 2013-2017 52
Figure 36: BNK Petroleum Inc, Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2013-2017 53
Figure 37: BNK Petroleum Inc, Total Revenue per boe, By Country/Region, US$/boe, 2013-2017 53
Figure 38: BNK Petroleum Inc, Oil and Gas Performance Metrics, 2013-2017 55
Figure 39: BNK Petroleum Inc, Land Holdings (Developed and Undeveloped Acreage), Acres, 2013-2017 56
Figure 40: BNK Petroleum Inc, Total Gross Undeveloped Acreage, By Country/Region, Acres, 2013-2017 57
Figure 41: BNK Petroleum Inc, Total Net Undeveloped Acreage, By Country/Region, Acres, 2013-2017 57
Figure 42: BNK Petroleum Inc, Total Gross Developed Acreage, By Country/Region, Acres, 2013-2017 58
Figure 43: BNK Petroleum Inc, Total Net Developed Acreage, By Country/Region, Acres, 2013-2017 58
Figure 44: BNK Petroleum Inc, Producible Oil and Gas Wells, 2013-2017 60
Figure 45: BNK Petroleum Inc, Gross Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 61
Figure 46: BNK Petroleum Inc, Gross Productive Oil Wells, By Country/Region, Number, 2013-2017 61
Figure 47: BNK Petroleum Inc, Net/Gross Oil & Gas Ratio, By Country/Region, %, 2013-2017 62
Figure 48: BNK Petroleum Inc, Net Productive Oil & Gas Wells, By Country/Region, Number, 2013-2017 62
Figure 49: BNK Petroleum Inc, Net Productive Oil Wells, By Country/Region, Number, 2013-2017 63
Figure 50: BNK Petroleum Inc, Exploratory and Developed Wells, 2013-2017 65